| Revenue | DKK 4,1M | +35% |
| EBITDA | DKK 3,8M | +39% |
| Net profit | DKK 3,2M | +45% |
| Total assets | DKK 106,8M | +1% |
| Equity | DKK 87,8M | +2% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 132 | 2.051 | -1.326 | 3.331 | 3.004 | 4.054 |
| Staff expenses | -230 | -210 | -501 | -480 | -300 | -297 |
| EBITDA | 278 | 3.421 | 7.617 | 2.851 | 2.704 | 3.758 |
| Depreciation & amort. | -0 | -0 | -0 | -223 | -214 | -216 |
| EBIT | 278 | 3.421 | 7.617 | 2.629 | 2.490 | 3.542 |
| Net financials | -347 | -188 | -134 | -222 | 337 | 13 |
| Profit before tax | -69 | 3.233 | 7.483 | 2.406 | 2.827 | 3.830 |
| Tax | 183 | 709 | 1.639 | 521 | 612 | 628 |
| Net profit | -252 | 2.524 | 5.844 | 1.886 | 2.215 | 3.202 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 106.698 | 107.056 | 115.516 | 105.632 | 106.105 | 106.764 |
| Equity | 86.525 | 87.992 | 92.666 | 84.817 | 85.832 | 87.784 |
| Long-term debt | 3.616 | 3.408 | 3.204 | 3.048 | 2.898 | 2.725 |
| Short-term debt | 6.054 | 4.444 | 6.707 | 6.737 | 5.726 | 4.709 |
| Total debt | 9.671 | 7.851 | 9.912 | 9.785 | 8.624 | 7.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dyre Nørgaard | Management | 0 companies |
| Mads Mathias Nørgaard | Board of Directors | 0 companies |
| Ellen Nørgaard | Chairman | 0 companies |
| Rolf Bryde Lind | Chairman | 0 companies |