| Revenue | DKK 1,4M | -397% |
| EBITDA | DKK 263K | +124% |
| Net profit | DKK 300K | +129% |
| Total assets | DKK 9,3M | +101% |
| Equity | DKK 7,1M | +136% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.210 | 636 | 1.330 | -907 | -469 | 1.396 |
| Staff expenses | -0 | -0 | -568 | -836 | -603 | -1.133 |
| EBITDA | 1.210 | 636 | 762 | -1.788 | -1.072 | 263 |
| Depreciation & amort. | -19 | -24 | -160 | -100 | -103 | -112 |
| EBIT | 1.191 | 612 | 601 | -1.888 | -1.176 | 150 |
| Net financials | -10 | -7 | -573 | -500 | -63 | -106 |
| Profit before tax | 1.180 | 606 | 28 | -2.387 | -1.216 | 44 |
| Tax | 272 | 135 | 114 | -273 | -193 | -256 |
| Net profit | 909 | 470 | -86 | -2.115 | -1.023 | 300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.893 | 2.709 | 4.117 | 4.363 | 4.608 | 9.261 |
| Equity | 959 | 1.429 | 2.727 | 3.413 | 2.993 | 7.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 931 | 1.224 | 1.314 | 949 | 1.515 | 2.057 |
| Total debt | 931 | 1.224 | 1.314 | 949 | 1.515 | 2.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taita Invest ApS | Company | 33.3% | 33.3% | 2025 |
REGULUS ApS | Company | 20.0% | 20.0% | 2025 |
Bjerre-Edberg Holding ApS | Company | 20.0% | 20.0% | 2025 |
CT MANAGEMENT ApS | Company | 10.0% | 10.0% | 2025 |
LINDEVANG ApS | Company | 5.0% | 5.0% | 2025 |
Nordic Data Group ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 25.0% | 25.0% | 2023 | |
JENS STENHØJ HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 25.0% | 25.0% | 2023 | |
Højmann Holding APS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Lykke Højmann Kristensen | Chief Executive Officer | 0 companies |
| Niels Christian Thing | Chief Executive Officer | 0 companies |
| Erik Asbjørn Krage | Chief Executive Officer | 0 companies |
| Lars Højmann Kristensen | Board of Directors | 0 companies |
| Jesper Sand Fristrup | Board of Directors | 0 companies |
| Rasmus Bjerre-Edberg | Board of Directors | 0 companies |
| Peter Philip Jacobsen | Chairman | 0 companies |
| Morten Lindblad | Board of Directors | 0 companies |