| Revenue | DKK 11M | +8% |
| EBITDA | DKK 21,5M | +63% |
| Net profit | DKK 9,9M | +190% |
| Total assets | DKK 310,3M | +3% |
| Equity | DKK 101,5M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -486 | -736 | 4.548 | 8.263 | 10.169 | 11.005 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.238 | 23.984 | 47.408 | -5.012 | 13.169 | 21.480 |
| Depreciation & amort. | -0 | -0 | -1 | -10 | -11 | -11 |
| EBIT | 5.238 | 23.984 | 47.407 | -5.022 | 13.158 | 21.469 |
| Net financials | -0 | 0 | -1.102 | -8.839 | -8.760 | -8.720 |
| Profit before tax | 5.237 | 23.984 | 46.305 | -13.862 | 4.398 | 12.749 |
| Tax | 1.152 | 5.277 | 10.187 | -3.045 | 972 | 2.808 |
| Net profit | 4.085 | 18.708 | 36.118 | -10.817 | 3.426 | 9.941 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 60.994 | 202.234 | 317.029 | 298.022 | 300.879 | 310.344 |
| Equity | 44.125 | 62.833 | 98.951 | 88.134 | 91.560 | 101.502 |
| Long-term debt | 10.888 | 123.701 | 192.830 | 185.009 | 185.721 | 183.127 |
| Short-term debt | 4.677 | 8.723 | 8.333 | 10.901 | 8.980 | 8.815 |
| Total debt | 15.565 | 132.424 | 201.164 | 195.910 | 194.701 | 191.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
EA Management | Management | 2022 | — | — |
FJ Management | Management | 2019 | — | — |
CH Management | Management | 2022 | — | — |
MJ Management | Management | 2019 | — | — |
JH Management | Management | 2019 | — | — |
RL Management | Management | 2020 | — | — |
KE Management | Management | 2019 | — | — |
LB Management | Management | 2019 | — | — |
HM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Eva Andrea Sigurgeirsdottir | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Jacob Hovmøller Christensen | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Lars Bagnus Staffan Björndahl | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |