| Revenue | DKK 11,6M | +5% |
| EBITDA | DKK 28M | +99% |
| Net profit | DKK 14M | +393% |
| Total assets | DKK 347,9M | +5% |
| Equity | DKK 100,8M | +16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -105 | -609 | 256 | 9.866 | 11.126 | 11.636 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 18.105 | 89.335 | -40.661 | 14.052 | 28.028 |
| Depreciation & amort. | -0 | -0 | -1 | -12 | -12 | -12 |
| EBIT | 1 | 18.105 | 89.334 | -40.673 | 14.040 | 28.016 |
| Net financials | -1 | 0 | -2 | -10.489 | -10.394 | -10.043 |
| Profit before tax | 0 | 18.105 | 89.332 | -51.162 | 3.646 | 17.973 |
| Tax | -0 | 3.983 | 19.653 | -11.250 | 805 | 3.961 |
| Net profit | 0 | 14.122 | 69.679 | -39.912 | 2.841 | 14.011 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.253 | 129.675 | 357.168 | 328.508 | 332.318 | 347.886 |
| Equity | 40 | 54.162 | 123.841 | 83.929 | 86.771 | 100.782 |
| Long-term debt | 1.434 | 66.088 | 201.115 | 220.046 | 222.000 | 219.947 |
| Short-term debt | 1.754 | 5.083 | 7.579 | 11.032 | 9.426 | 9.454 |
| Total debt | 3.188 | 71.171 | 208.694 | 231.079 | 231.426 | 229.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
EA Management | Management | 2022 | — | — |
FJ Management | Management | 2019 | — | — |
CH Management | Management | 2022 | — | — |
MJ Management | Management | 2019 | — | — |
JH Management | Management | 2019 | — | — |
RL Management | Management | 2020 | — | — |
KE Management | Management | 2019 | — | — |
HM Management | Management | 2022 | — | — |
LM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BALDER DANMARK A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bahn Damgaard | Management | 0 companies |
| Eva Andrea Sigurgeirsdottir | Management | 0 companies |
| Flemming Joseph Jensen | Management | 0 companies |
| Christina Holberg Fenger | Management | 0 companies |
| Marcus Johan Lennart Hansson | Management | 0 companies |
| Jacob Hovmøller Christensen | Management | 0 companies |
| René Lindegaard Klint Olsen | Management | 0 companies |
| Kjell Erik Torne Selin | Management | 0 companies |
| Hannah Maria Østergaard | Management | 0 companies |
| Lars Magnus Staffan Björndahl | Management | 0 companies |