| Revenue | DKK 2M | +22% |
| EBITDA | DKK 2,8M | +393% |
| Net profit | DKK 1,3M | +197% |
| Total assets | DKK 48,8M | +1% |
| Equity | DKK 18,4M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.148 | 1.643 | 1.782 | 1.669 | 2.036 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.148 | 4.444 | 792 | -964 | 2.822 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.148 | 4.444 | 792 | -964 | 2.822 |
| Net financials | -84 | -866 | -467 | -928 | -1.103 |
| Profit before tax | 9.064 | 3.578 | 326 | -1.892 | 1.719 |
| Tax | 1.996 | 438 | 477 | -505 | 378 |
| Net profit | 7.069 | 3.140 | -151 | -1.387 | 1.341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50.486 | 51.685 | 50.756 | 48.118 | 48.812 |
| Equity | 7.109 | 18.624 | 18.473 | 17.086 | 18.427 |
| Long-term debt | 14.000 | 25.201 | 24.898 | 24.641 | 24.315 |
| Short-term debt | 27.381 | 5.076 | 4.205 | 3.632 | 2.948 |
| Total debt | 41.381 | 30.276 | 29.103 | 28.272 | 27.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2019 | — | — |
HH Management | Management | 2019 | — | — |
MB Management | Management | 2021 | — | — |
MK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Herman Bangs Vej Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Hans Henrik Enevoldsen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |