| Revenue | DKK 587K | -27% |
| EBITDA | DKK 387K | -37% |
| Net profit | DKK 143K | -58% |
| Total assets | DKK 3,6M | -6% |
| Equity | DKK 618K | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | 321 | 312 | 802 | 587 |
| Staff expenses | -0 | -71 | -201 | -186 | -200 |
| EBITDA | -10 | 250 | 111 | 616 | 387 |
| Depreciation & amort. | -22 | -90 | -93 | -123 | -123 |
| EBIT | -31 | 160 | 18 | 493 | 263 |
| Net financials | -20 | -48 | -63 | -67 | -78 |
| Profit before tax | -51 | 112 | -45 | 425 | 186 |
| Tax | -0 | -0 | -0 | 84 | 42 |
| Net profit | -51 | 112 | -45 | 342 | 143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.346 | 2.883 | 2.970 | 3.793 | 3.552 |
| Equity | 166 | 277 | 233 | 574 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.181 | 2.606 | 2.737 | 3.208 | 2.935 |
| Total debt | 1.181 | 2.606 | 2.737 | 3.208 | 2.935 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Founder | Founder | 2019 |
CS Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Kjær | Founder | 0 companies |
| Claus Schøllhammer Rasmussen | Management | 0 companies |