| Revenue | DKK 799K | +11% |
| EBITDA | DKK 129K | +146% |
| Net profit | DKK 74K | +349% |
| Total assets | DKK 800K | +6% |
| Equity | DKK 178K | +72% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -116 | 114 | 561 | 719 | 799 |
| Staff expenses | -0 | -0 | -299 | -666 | -670 |
| EBITDA | -116 | 114 | 262 | 52 | 129 |
| Depreciation & amort. | -35 | -37 | -37 | -85 | -30 |
| EBIT | -151 | 77 | 225 | -32 | 99 |
| Net financials | -0 | -0 | -1 | -1 | 1 |
| Profit before tax | -152 | 76 | 224 | -34 | 100 |
| Tax | -12 | 17 | 50 | -4 | 25 |
| Net profit | -139 | 60 | 173 | -30 | 74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 373 | 368 | 681 | 755 | 800 |
| Equity | -99 | -40 | 134 | 104 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 473 | 342 | 489 | 611 | 588 |
| Total debt | 473 | 342 | 489 | 611 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2019 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HM Management | Management | 2019 | — | — |
CD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Funky Bits Incorporated ApS | Company | 25.0% | 25.0% | 2019 |
Red Valley & Co. Aps | Company | 25.0% | 25.0% | 2019 |
VKEC Holding ApS | Company | 25.0% | 25.0% | 2024 |
OLE ODDER ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen | Management | 0 companies |
| Jon Voetmann Bolstad | Chief Executive Officer | 0 companies |
| Henning Martin Jørgensen | Management | 0 companies |
| Caroline Deichmann-Bendixen | Management | 0 companies |