| Revenue | DKK 846K | -23% |
| EBITDA | DKK 78K | -55% |
| Net profit | DKK 79K | -32% |
| Total assets | DKK 709K | +40% |
| Equity | DKK 277K | +40% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.148 | 1.515 | 1.107 | 1.105 | 846 |
| Staff expenses | -693 | -1.479 | -1.460 | -932 | -769 |
| EBITDA | 454 | 35 | -353 | 173 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 454 | 35 | -353 | 173 | 78 |
| Net financials | -14 | -8 | -6 | -14 | -10 |
| Profit before tax | 440 | 27 | -359 | 159 | 68 |
| Tax | 98 | 9 | -73 | 43 | -11 |
| Net profit | 342 | 18 | -286 | 116 | 79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 919 | 700 | 320 | 508 | 709 |
| Equity | 442 | 367 | 82 | 198 | 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 332 | 238 | 305 | 432 |
| Total debt | 477 | 332 | 238 | 305 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEYSER HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Dideriksen | Chief Executive Officer | 0 companies |
| Nikolaj Klein | Chief Executive Officer | 0 companies |
| Joar Atle Langeland | Chairman | 0 companies |
| Joar Langeland | Board of Directors | 0 companies |
| Thomas Garth-Grüner | Board of Directors | 0 companies |