| Revenue | DKK -10,7M | +38% |
| EBITDA | DKK -11M | -42% |
| Net profit | DKK -12M | -39% |
| Total assets | DKK 6,3M | -29% |
| Equity | DKK -31,3M | -62% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5.224 | -1.683 | -4.062 | -7.739 | -10.707 |
| Staff expenses | -0 | -0 | -0 | -0 | -257 |
| EBITDA | -5.224 | -1.683 | -4.062 | -7.739 | -10.964 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -10 |
| EBIT | -5.224 | -1.693 | -4.072 | -7.749 | -10.974 |
| Net financials | -8 | -30 | -22 | -943 | -1.066 |
| Profit before tax | -5.232 | -1.722 | -4.095 | -8.691 | -12.040 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.232 | -1.722 | -4.095 | -8.691 | -12.040 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.012 | 7.217 | 6.862 | 8.847 | 6.258 |
| Equity | -4.792 | -6.515 | -10.609 | -19.300 | -31.340 |
| Long-term debt | 5.260 | 5.260 | 5.260 | 5.260 | 5.260 |
| Short-term debt | 6.544 | 8.472 | 12.211 | 22.887 | 32.339 |
| Total debt | 11.804 | 13.732 | 17.471 | 28.147 | 37.599 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tinna Damgaard-Sørensen | Management | 0 companies |
| Thomas Pilegaard Maarup | Board of Directors | 0 companies |
| Gurli Motzfeldt Martinussen | Board of Directors | 0 companies |
| Henrik Stougaard Petersen | Board of Directors | 0 companies |
| Tomas Breddam | Chairman | 0 companies |
| Michael Lunn | Board of Directors | 0 companies |
| Per Anker Hansen | Chairman | 0 companies |
| Henrik Tvarnø | Board of Directors | 0 companies |
| Anna Bondo Nielsen | Board of Directors | 0 companies |