| Revenue | DKK 7,7M | -1% |
| EBITDA | DKK 4,5M | +2% |
| Net profit | DKK 3M | -2% |
| Total assets | DKK 8,9M | +10% |
| Equity | DKK 7M | +5% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 648 | 5.533 | 5.906 | 5.682 | 7.762 | 7.710 |
| Staff expenses | -851 | -2.610 | -2.799 | -2.522 | -3.317 | -3.190 |
| EBITDA | -203 | 2.924 | 3.107 | 3.097 | 4.445 | 4.520 |
| Depreciation & amort. | -48 | -327 | -391 | -370 | -382 | -354 |
| EBIT | -251 | 2.597 | 2.717 | 2.728 | 4.064 | 4.166 |
| Net financials | -116 | -118 | -139 | -76 | -172 | -357 |
| Profit before tax | -367 | 2.479 | 2.578 | 2.651 | 3.891 | 3.809 |
| Tax | -70 | 555 | 578 | 597 | 869 | 844 |
| Net profit | -297 | 1.924 | 1.999 | 2.055 | 3.022 | 2.964 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5.574 | 7.371 | 6.469 | 6.992 | 8.083 | 8.905 |
| Equity | -252 | 1.672 | 3.671 | 5.126 | 6.648 | 7.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.826 | 5.676 | 2.792 | 1.866 | 1.434 | 1.892 |
| Total debt | 5.826 | 5.676 | 2.792 | 1.866 | 1.434 | 1.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2019 | — | — |
TP Management | Management | 2019 | — | — |
MK Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIPEJA Holding ApS | Company | 33.3% | 33.3% | 2022 |
JABEMA Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
M. Rømer Holding ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Beierholm Madsen | Management | 0 companies |
| Tim Peter Jacobsen | Management | 0 companies |
| Michala Kønicke Rømer | Founder | 0 companies |