| Revenue | DKK 7M | +1071% |
| EBITDA | DKK 7M | +1071% |
| Net profit | DKK 2,2M | +170% |
| Total assets | DKK 99,1M | -16% |
| Equity | DKK 88M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -234 | -116 | -515 | 597 | 6.986 |
| Staff expenses | -90 | -439 | -242 | -0 | -0 |
| EBITDA | -324 | -555 | -757 | 597 | 6.986 |
| Depreciation & amort. | -668 | -3.607 | -1.911 | -2.589 | -2.837 |
| EBIT | -992 | -4.162 | -2.668 | -1.992 | 4.149 |
| Net financials | -345 | -918 | -3.652 | -1.267 | -894 |
| Profit before tax | -1.337 | -5.079 | -6.320 | -3.259 | 3.255 |
| Tax | -294 | -1.126 | -708 | -164 | 1.081 |
| Net profit | -1.043 | -3.953 | -5.612 | -3.095 | 2.174 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 66.152 | 40.554 | 98.786 | 117.441 | 99.125 |
| Equity | 1.515 | 62 | 74.449 | 85.854 | 88.028 |
| Long-term debt | 61 | 108 | 227 | 461 | 389 |
| Short-term debt | 64.576 | 40.384 | 24.110 | 31.126 | 10.708 |
| Total debt | 64.637 | 40.492 | 24.337 | 31.587 | 11.097 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EK Management | Management | 2019 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Emilie Konge Breindal | Management | 0 companies |
| Kåre Konge Breindal | Chief Executive Officer | 0 companies |