| Revenue | DKK 3,8M | +27% |
| EBITDA | DKK -164K | -100% |
| Net profit | DKK -5,6M | -123% |
| Total assets | DKK 75,9M | +10% |
| Equity | DKK 23,1M | -19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.349 | 3.506 | 3.596 | 3.028 | 3.836 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.135 | 3.351 | 2.531 | 35.528 | -164 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.135 | 3.351 | 2.531 | 35.528 | -164 |
| Net financials | -2.946 | -2.227 | -2.152 | -4.064 | -11.675 |
| Profit before tax | 1.189 | 1.124 | 378 | 31.464 | -7.839 |
| Tax | 262 | 247 | 83 | 6.928 | -2.258 |
| Net profit | 927 | 877 | 295 | 24.535 | -5.581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.136 | 34.785 | 35.747 | 69.014 | 75.912 |
| Equity | 2.927 | 3.804 | 4.099 | 28.635 | 23.053 |
| Long-term debt | 31.500 | 30.250 | 30.250 | 32.633 | 753 |
| Short-term debt | 467 | 242 | 873 | 294 | 46.911 |
| Total debt | 31.967 | 30.492 | 31.123 | 32.926 | 47.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2023 | — | — |
NJ Management | Management | 2023 | — | — |
PF Founder | Founder | 2019 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MH Management | Management | 2022 | — | — |
FG Management | Management | 2019 | — | — |
PP Founder | Founder | 2019 | — | — |
PG Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F&I ApS | Company | 100.0% | 100.0% | 2024 |
Nordic Fashion Brands A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Mørkøv Kristiansen | Management | 0 companies |
| Nick Jensen | Management | 0 companies |
| Partner FGJ Ltd. | Founder | 0 companies |
| Torben Gülnar Jensen | Chief Executive Officer | 0 companies |
| Morten Hvidtfeldt | Management | 0 companies |
| Frank Gülnar Jensen | Management | 0 companies |
| Partner PG Ltd. | Founder | 0 companies |
| Per Gullestrup | Management | 0 companies |