| Revenue | DKK 1,1M | -380% |
| EBITDA | DKK 1,1M | +270% |
| Net profit | DKK 1,2M | +280% |
| Total assets | DKK 1,2M | +5813% |
| Equity | DKK 1,2M | +6435% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | -392 | -405 | 1.135 |
| Staff expenses | -325 | -246 | -26 |
| EBITDA | -717 | -650 | 1.109 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -717 | -650 | 1.109 |
| Net financials | -6 | -1 | 64 |
| Profit before tax | -722 | -651 | 1.173 |
| Tax | -0 | -0 | -0 |
| Net profit | -722 | -651 | 1.173 |
| Item | 2020 | 2021 | 2022 |
|---|---|---|---|
| Total assets | 291 | 20 | 1.168 |
| Equity | 173 | -18 | 1.155 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 119 | 38 | 13 |
| Total debt | 119 | 38 | 13 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
Ad Unofficial title | Unofficial title | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn de Roepstorff | Unofficial title | 0 companies |
| Christian Ulrik Thyregod | Board of Directors | 0 companies |
| Lasse Stjerne Johansen | Chairman | 0 companies |
| Bo Danner Henriksen | Board of Directors | 0 companies |
| Bjarke Ingemann Finlov | Chairman | 0 companies |