| Revenue | DKK -70K | +224% |
| EBITDA | DKK -70K | -224% |
| Net profit | DKK -45K | -1348% |
| Total assets | DKK 421K | +4% |
| Equity | DKK 361K | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -3 | -17 | -21 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -3 | -17 | -21 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -17 | -21 | -70 |
| Net financials | 2 | 5 | 16 | 25 | 25 |
| Profit before tax | 2 | 2 | -1 | 4 | -45 |
| Tax | 0 | 0 | -0 | -0 | -0 |
| Net profit | 1 | 2 | -1 | 4 | -45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 | 406 | 427 | 406 | 421 |
| Equity | 41 | 403 | 402 | 406 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 | 25 | 0 | 60 |
| Total debt | 0 | 3 | 25 | 0 | 60 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AE Management | Management | 2019 – 2021 |
EB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
RL Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
AK Management | Management | 2021 – 2024 |
KR Management | Management | 2021 – 2021 |
HK Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2024 – 2025 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Esben Billeskov | Chief Executive Officer | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |