| Revenue | DKK 6,4M | +2% |
| EBITDA | DKK 3,7M | +6% |
| Net profit | DKK 1,1M | -19% |
| Total assets | DKK 53,4M | +5% |
| Equity | DKK 11,4M | +9% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.651 | 4.006 | 5.803 | 10.448 | 6.290 | 6.394 |
| Staff expenses | -1.244 | -2.594 | -2.546 | -2.579 | -2.851 | -2.737 |
| EBITDA | 1.407 | 1.413 | 3.257 | 7.800 | 3.439 | 3.656 |
| Depreciation & amort. | -291 | -690 | -796 | -758 | -818 | -1.271 |
| EBIT | 1.116 | 722 | 2.462 | 7.041 | 2.621 | 2.385 |
| Net financials | -422 | -709 | -808 | -750 | -832 | -1.018 |
| Profit before tax | 694 | 13 | 1.653 | 6.291 | 1.789 | 1.366 |
| Tax | 462 | -31 | 298 | 1.308 | 447 | 285 |
| Net profit | 232 | 45 | 1.355 | 4.984 | 1.342 | 1.082 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 46.802 | 47.813 | 47.579 | 51.163 | 50.920 | 53.422 |
| Equity | 2.732 | 2.777 | 4.132 | 9.116 | 10.458 | 11.439 |
| Long-term debt | 42.170 | 41.830 | 40.598 | 37.544 | 36.358 | 37.250 |
| Short-term debt | 1.438 | 2.776 | 2.120 | 3.323 | 2.676 | 3.020 |
| Total debt | 43.608 | 44.606 | 42.718 | 40.867 | 39.034 | 40.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UVL Holding ApS | Company | 20.0% | 20.0% | 2019 |
C KLITGAARD HOLDING APS | Company | 20.0% | 20.0% | 2019 |
KLØVDAL HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
F SØNDERGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
FThede Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Vestergaard Langballe | Management | 0 companies |
| Frederik Knudsen Thede | Board of Directors | 0 companies |
| Flemming Søndergaard Nielsen | Chairman | 0 companies |
| Carsten Klitgaard | Board of Directors | 0 companies |
| Morten Oddershede Jensen | Board of Directors | 0 companies |