| Revenue | DKK -9K | +44% |
| EBITDA | DKK -9K | -44% |
| Net profit | DKK -912K | -412% |
| Total assets | DKK 701K | -69% |
| Equity | DKK 659K | -58% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -15 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -15 | -6 | -9 |
| Net financials | -116 | 165 | 1.189 | 299 | -889 |
| Profit before tax | -127 | 159 | 1.174 | 293 | -898 |
| Tax | -2 | -7 | -9 | -0 | 15 |
| Net profit | -125 | 166 | 1.183 | 293 | -912 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131 | 759 | 1.965 | 2.287 | 701 |
| Equity | -85 | 114 | 1.279 | 1.572 | 659 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 645 | 686 | 715 | 41 |
| Total debt | 216 | 645 | 686 | 715 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2019 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SM Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EF Consult ApS | Company | 66.7% | 66.7% | 2021 |
BI Karlsen Holding ApS | Company | 33.3% | 33.3% | 2022 |
Larsen Digital ApS | Company | 25.0% | 25.0% | 2019 |
Meiling Development Consulting ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenni Brinch Larsen | Founder | 0 companies |
| Rasmus Ehrenreich Bengtsen | Chief Executive Officer | 0 companies |
| Søren Meiling | Founder | 0 companies |
| Niels Christian Flintholm | Chairman | 0 companies |