| Revenue | DKK 20,6M | +7% |
| EBITDA | DKK 2,5M | +17% |
| Net profit | DKK 529K | +72% |
| Total assets | DKK 29,3M | +8% |
| Equity | DKK 11,4M | +5% |
| Employees | 91 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.592 | 19.186 | 18.237 | 19.321 | 20.638 |
| Staff expenses | -12.048 | -17.180 | -18.291 | -17.220 | -18.178 |
| EBITDA | 1.154 | 2.006 | -54 | 2.101 | 2.459 |
| Depreciation & amort. | -1.291 | -1.532 | -1.561 | -1.564 | -1.692 |
| EBIT | -137 | 474 | -1.615 | 537 | 768 |
| Net financials | -159 | -187 | -286 | -116 | -82 |
| Profit before tax | -296 | 287 | -1.901 | 421 | 686 |
| Tax | -67 | 63 | -402 | 114 | 157 |
| Net profit | -229 | 224 | -1.499 | 307 | 529 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.000 | 28.820 | 29.951 | 27.096 | 29.336 |
| Equity | 11.836 | 12.060 | 10.561 | 10.868 | 11.397 |
| Long-term debt | 2.048 | 1.960 | 1.552 | 1.147 | 869 |
| Short-term debt | 25.116 | 14.800 | 17.837 | 15.081 | 17.071 |
| Total debt | 27.164 | 16.760 | 19.390 | 16.228 | 17.939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2015 |
| Former (4) | ||
TS Management | Management | 1965 – 2015 |
LK Management | Management | 1965 – 1990 |
Ri | Audit | 1965 – 1994 |
| Audit | 1965 – 1997 | |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2015 | |
| Deputy Chairman | 2022 | |
| Chairman | 2016 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2005 | |
| Board of Directors | 2015 | |
| Former (20) | ||
| Board of Directors | 1965 – 1996 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 1996 – 2005 | |
| Board of Directors | 1965 – 1996 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 1965 – 2008 | |
| Board of Directors | 1965 – 1998 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 1995 – 2015 | |
| Board of Directors | 1965 – 2005 | |
| Board of Directors | 1965 – 1991 | |
| Deputy Chairman | 2016 – 2022 | |
| Board of Directors | 1965 – 1994 | |
| Board of Directors | 1996 – 2008 | |
| Board of Directors | 1965 – 1995 | |
| Board of Directors | 2008 – 2020 | |
| Board of Directors | 1965 – 1989 | |
| Board of Directors | 1965 – 2006 | |
| Board of Directors | 1965 – 1990 | |
| Board of Directors | 2005 – 2015 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Siggaard Pedersen | Management | 0 companies |
| Claus Michael Donslund | Management | 0 companies |
| Lars Kruse | Management | 0 companies |
| Revisorkontoret i Viborg I/S | Audit | 0 companies |
| Revisor Hans Kristian Feddern | Audit | 0 companies |
| Karl Otkjær | Board of Directors | 0 companies |
| Michael Døssing | Board of Directors | 0 companies |
| Ulrik Wilbek | Deputy Chairman | 0 companies |
| Charlotte Thøming | Board of Directors | 0 companies |
| Robert Preben Andersen | Board of Directors | 0 companies |
| Bent Agerup | Board of Directors | 0 companies |
| Per Dragheim | Board of Directors | 0 companies |
| Ole Thiel | Board of Directors | 0 companies |
| Claus Bertelsen | Chairman | 0 companies |
| Lisette Husted Jepsen | Board of Directors | 0 companies |
| Finn Bertel | Board of Directors | 0 companies |
| Anders Bertel | Board of Directors | 0 companies |
| Brian Barbagallo Nielsen | Board of Directors | 0 companies |
| Claus Anker Christensen | Board of Directors | 0 companies |
| Aage Preben Damgaard Carlsen | Board of Directors | 0 companies |
| Jens Peter Dige | Board of Directors | 0 companies |
| John Jansson | Deputy Chairman | 0 companies |
| Paul Erik Karstoft Bendixen | Board of Directors | 0 companies |
| Niels Sønderby Christensen | Board of Directors | 0 companies |
| Ove Bendt Kristensen | Board of Directors | 0 companies |
| Søren Erik Pedersen | Board of Directors | 0 companies |
| Hans Erik Lund | Board of Directors | 0 companies |
| Lars Kaasgaard | Board of Directors | 0 companies |
| Jørn Chresten Henriksen | Board of Directors | 0 companies |
| Per Fusager | Board of Directors | 0 companies |
| Uffe Steffensen | Board of Directors | 0 companies |
| Henrik Jensen Dalsgaard | Board of Directors | 0 companies |