| Revenue | DKK -27K | -81% |
| EBITDA | DKK -27K | +81% |
| Net profit | DKK -30K | +69% |
| Total assets | DKK 170K | +1% |
| Equity | DKK 88K | -25% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 51 | 286 | -174 | -74 | -140 | -27 |
| Staff expenses | -70 | -525 | -76 | -0 | -0 | -0 |
| EBITDA | -19 | -239 | -250 | -74 | -140 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -239 | -250 | -74 | -140 | -27 |
| Net financials | -2 | -5 | -14 | -25 | -17 | -3 |
| Profit before tax | -21 | -244 | -264 | -100 | -157 | -30 |
| Tax | -5 | -52 | 40 | -31 | -59 | -0 |
| Net profit | -16 | -192 | -304 | -69 | -98 | -30 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 397 | 425 | 211 | 238 | 169 | 170 |
| Equity | 34 | -158 | -462 | -531 | 118 | 88 |
| Long-term debt | 0 | 387 | 402 | 712 | 0 | 35 |
| Short-term debt | 363 | 196 | 271 | 57 | 50 | 46 |
| Total debt | 363 | 583 | 673 | 769 | 50 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH. FALK-RØNNE A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Katrine Vrang | Management | 0 companies |
| Thomas Hénin Falk-Rønne | Deputy Chairman | 0 companies |
| Lars Veng Petersen | Board of Directors | 0 companies |
| Mette Damm Petersen | Chairman | 0 companies |