| Revenue | DKK -13,6M | -283% |
| EBITDA | DKK -13,8M | -382% |
| Net profit | DKK -11,8M | -7232% |
| Total assets | DKK 4M | -90% |
| Equity | DKK 3,4M | -36% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.024 | 4.362 | 7.565 | 7.416 | -13.564 |
| Staff expenses | -0 | -144 | -1.082 | -2.540 | -201 |
| EBITDA | 6.024 | 4.217 | 6.483 | 4.876 | -13.765 |
| Depreciation & amort. | -882 | -1.315 | -2.074 | -2.411 | -1.901 |
| EBIT | 5.142 | 2.903 | 4.409 | 2.465 | -15.666 |
| Net financials | -232 | -402 | -2.169 | -2.244 | 539 |
| Profit before tax | 4.910 | 2.501 | 2.241 | 221 | -15.127 |
| Tax | 1.064 | 589 | 773 | 55 | -3.316 |
| Net profit | 3.846 | 1.912 | 1.467 | 166 | -11.811 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.336 | 28.513 | 38.138 | 40.530 | 3.972 |
| Equity | 3.895 | 5.807 | 7.274 | 5.321 | 3.429 |
| Long-term debt | 991 | 440 | 0 | 0 | 0 |
| Short-term debt | 23.351 | 22.013 | 30.473 | 34.921 | 543 |
| Total debt | 24.343 | 22.453 | 30.473 | 34.921 | 543 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
JG Management | Management | 2019 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Freinsilber | Unofficial title | 0 companies |
| Jesper Gerner Flemming Olsen | Management | 0 companies |