| Revenue | DKK 345K | -187% |
| EBITDA | DKK -1,5M | +20% |
| Net profit | DKK -2,6M | +4% |
| Total assets | DKK 6,2M | -12% |
| Equity | DKK -12M | -28% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.187 | -563 | -263 | -397 | 345 |
| Staff expenses | -554 | -834 | -1.633 | -1.435 | -1.810 |
| EBITDA | -1.741 | -1.397 | -1.896 | -1.832 | -1.465 |
| Depreciation & amort. | -90 | -1.100 | -1.115 | -1.202 | -1.338 |
| EBIT | -1.831 | -2.497 | -3.011 | -3.034 | -2.803 |
| Net financials | -8 | -901 | -177 | -444 | -527 |
| Profit before tax | -1.839 | -3.398 | -3.188 | -3.477 | -3.330 |
| Tax | -404 | -565 | -682 | -765 | -732 |
| Net profit | -1.436 | -2.833 | -2.505 | -2.713 | -2.598 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.773 | 6.284 | 6.576 | 7.036 | 6.201 |
| Equity | -1.396 | -4.229 | -6.734 | -9.447 | -12.045 |
| Long-term debt | 21 | 21 | 0 | 0 | 0 |
| Short-term debt | 9.148 | 10.491 | 13.310 | 16.482 | 18.245 |
| Total debt | 9.169 | 10.513 | 13.310 | 16.482 | 18.245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2019 | |
| Company | 15–19.99% | 0% | 2019 | |
| Company | 15–19.99% | 0% | 2019 | |
| Company | 15–19.99% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Rømer | Management | 0 companies |