| Revenue | DKK 5,8M | +3% |
| EBITDA | DKK 5,8M | +3% |
| Net profit | DKK 3,3M | +7% |
| Total assets | DKK 75,3M | -1% |
| Equity | DKK 17,5M | +23% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.005 | 5.248 | 5.634 | 5.629 | 5.801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.005 | 5.248 | 5.634 | 5.629 | 5.801 |
| Depreciation & amort. | -631 | -631 | -633 | -633 | -633 |
| EBIT | 4.374 | 4.616 | 5.001 | 4.996 | 5.168 |
| Net financials | -1.104 | -1.046 | -967 | -896 | -890 |
| Profit before tax | 3.270 | 3.570 | 4.034 | 4.100 | 4.278 |
| Tax | 858 | 924 | 1.027 | 1.041 | 998 |
| Net profit | 2.412 | 2.646 | 3.007 | 3.059 | 3.280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.632 | 77.125 | 76.368 | 76.236 | 75.338 |
| Equity | 5.511 | 8.157 | 11.164 | 14.223 | 17.503 |
| Long-term debt | 68.482 | 65.942 | 61.410 | 57.161 | 52.935 |
| Short-term debt | 3.639 | 3.026 | 3.793 | 4.853 | 4.900 |
| Total debt | 72.121 | 68.968 | 65.204 | 62.013 | 57.835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sandahl Jørgensen | Management | 0 companies |
| Preben Holm | Chairman | 0 companies |
| Poul Frandsen | Board of Directors | 0 companies |
| Hans Peder Holm | Board of Directors | 0 companies |