| Revenue | DKK 4,9M | +9% |
| EBITDA | DKK 957K | +34% |
| Net profit | DKK 543K | +53% |
| Total assets | DKK 3,4M | +15% |
| Equity | DKK 1,4M | +21% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.082 | 5.202 | 5.006 | 4.540 | 4.937 |
| Staff expenses | -5.209 | -4.329 | -4.750 | -3.824 | -3.981 |
| EBITDA | 873 | 872 | 255 | 716 | 957 |
| Depreciation & amort. | -374 | -243 | -233 | -203 | -224 |
| EBIT | 499 | 629 | 23 | 513 | 733 |
| Net financials | -60 | -50 | -11 | -57 | -37 |
| Profit before tax | 439 | 579 | 12 | 456 | 696 |
| Tax | 99 | 128 | 3 | 100 | 153 |
| Net profit | 340 | 452 | 8 | 355 | 543 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.018 | 3.405 | 3.214 | 2.944 | 3.382 |
| Equity | 1.540 | 1.692 | 1.100 | 1.155 | 1.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.405 | 1.646 | 2.043 | 1.620 | 1.831 |
| Total debt | 2.405 | 1.646 | 2.043 | 1.620 | 1.831 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Founder | Founder | 2019 |
KT Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Brink | Founder | 0 companies |
| Karsten Thesbjerg Madsen | Management | 0 companies |