| Revenue | DKK -28K | -31% |
| EBITDA | DKK -28K | +31% |
| Net profit | DKK -117K | -52% |
| Total assets | DKK 499K | +7% |
| Equity | DKK -1,2M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -391 | 5 | -224 | -40 | -28 |
| Staff expenses | -1.467 | -375 | -0 | -0 | -0 |
| EBITDA | -1.858 | -370 | -224 | -40 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.858 | -370 | -224 | -40 | -28 |
| Net financials | -38 | 3 | -74 | -59 | -122 |
| Profit before tax | -1.896 | -368 | -298 | -99 | -150 |
| Tax | -513 | -81 | -66 | -22 | -33 |
| Net profit | -1.383 | -287 | -232 | -77 | -117 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.933 | 1.615 | 461 | 466 | 499 |
| Equity | -483 | -770 | -1.002 | -1.079 | -1.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.416 | 2.384 | 1.463 | 1.545 | 1.695 |
| Total debt | 2.416 | 2.384 | 1.463 | 1.545 | 1.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2025 | — | — |
NW Management | Management | 2019 | — | — |
RB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensen Digital Innovation ApS | Company | 66.7% | 66.7% | 2020 |
HERLEV STILLADSER ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Justin Shedel | Management | 0 companies |
| Niels Wingesø Falk | Management | 0 companies |
| Rolf Büchmann-Slorup | Management | 0 companies |
| Mikael Klempel | Board of Directors | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Mikkel Bo Jensen | Board of Directors | 0 companies |