| Revenue | DKK 121,8M | +29% |
| EBITDA | DKK 47,4M | -35% |
| Net profit | DKK 40,6M | -28% |
| Total assets | DKK 469,7M | +108% |
| Equity | DKK 147,5M | +38% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -244 | 509 | 24.097 | 62.875 | 94.072 | 121.808 |
| Staff expenses | -216 | -2.221 | -4.944 | -15.298 | -21.341 | -74.369 |
| EBITDA | -460 | -1.713 | 19.153 | 47.577 | 72.731 | 47.439 |
| Depreciation & amort. | -0 | -0 | -0 | -38 | -48 | -46 |
| EBIT | -460 | -1.713 | 19.153 | 47.539 | 72.683 | 47.393 |
| Net financials | -0 | 37 | 246 | -718 | 5.337 | 3.795 |
| Profit before tax | -460 | -1.676 | 19.399 | 46.821 | 78.020 | 51.188 |
| Tax | -0 | -0 | 3.797 | 10.363 | 21.421 | 10.559 |
| Net profit | -460 | -1.676 | 15.602 | 36.458 | 56.599 | 40.629 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 265 | 2.714 | 74.517 | 107.058 | 226.361 | 469.713 |
| Equity | -60 | -1.736 | 13.865 | 50.323 | 106.865 | 147.494 |
| Long-term debt | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 4.450 | 60.651 | 56.734 | 119.496 | 322.219 |
| Total debt | 326 | 4.450 | 60.651 | 56.734 | 119.496 | 322.219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Management | Management | 2021 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Oskar Joakim Eresund | Management | 0 companies |
| Morten Max Ginsborg Ibenfeldt | Chief Executive Officer | 0 companies |
| Jonas Borrild Rasmussen | Chief Executive Officer | 0 companies |
| Gustav Sannegård | Chief Executive Officer | 0 companies |
| Matthew Crane | Board of Directors | 0 companies |
| Christopher John Thompson | Board of Directors | 0 companies |
| Josh Cowen | Chairman | 0 companies |
| Adam Michael Love | Board of Directors | 0 companies |
| Paul Michael Smith | Board of Directors | 0 companies |
| Paul Michael Smith | Board of Directors | 0 companies |
| Mikael Karlson | Board of Directors | 0 companies |
| Ryan Christopher Brown | Board of Directors | 0 companies |
| Charles Anthony Edward Burgess | Board of Directors | 0 companies |
| Brendan James McManus | Chairman | 0 companies |
| Christopher Sidney David Jackson | Chairman | 0 companies |
| Christopher John Thompson | Board of Directors | 0 companies |