| Revenue | DKK -299K | +0% |
| EBITDA | DKK -359K | +0% |
| Net profit | DKK 17M | +80% |
| Total assets | DKK 73,5M | +24% |
| Equity | DKK 73,5M | +24% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -221 | -304 | -290 | -299 | -299 |
| Staff expenses | -0 | -60 | -60 | -60 | -60 |
| EBITDA | -221 | -364 | -350 | -359 | -359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -221 | -364 | -350 | -359 | -359 |
| Net financials | 1.609 | 12.048 | -941 | 9.828 | 17.366 |
| Profit before tax | 1.388 | 11.684 | -1.257 | 9.469 | 17.008 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.388 | 11.684 | -1.257 | 9.469 | 17.008 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.772 | 55.422 | 52.022 | 59.525 | 73.522 |
| Equity | 43.699 | 55.383 | 52.000 | 59.470 | 73.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 39 | 22 | 56 | 20 |
| Total debt | 73 | 39 | 22 | 56 | 20 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (2) | ||
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Lars Dige | Chairman | 0 companies |
| Bent Urup | Board of Directors | 0 companies |
| Morten Amstrup | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |