| Revenue | DKK 35,5M | +4% |
| EBITDA | DKK 3,5M | -2% |
| Net profit | DKK 210K | +313% |
| Total assets | DKK 14,1M | +56% |
| Equity | DKK 4,2M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 21.899 | 35.933 | 34.229 | 35.474 |
| Staff expenses | -19.355 | -32.218 | -30.721 | -32.022 |
| EBITDA | 2.544 | 3.715 | 3.508 | 3.451 |
| Depreciation & amort. | -2.135 | -3.532 | -3.499 | -3.578 |
| EBIT | 409 | 183 | 9 | -127 |
| Net financials | -134 | -148 | -134 | 397 |
| Profit before tax | 275 | 35 | -126 | 270 |
| Tax | 70 | 12 | -27 | 60 |
| Net profit | 205 | 23 | -99 | 210 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 20.943 | 11.934 | 9.022 | 14.111 |
| Equity | 4.305 | 4.123 | 4.024 | 4.235 |
| Long-term debt | 1.587 | 1.044 | 1.077 | 0 |
| Short-term debt | 14.652 | 5.624 | 3.315 | 7.027 |
| Total debt | 16.240 | 6.667 | 4.392 | 7.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MS Unofficial title | Unofficial title | 2024 | — | — |
AL Management | Management | 2019 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foreningen Radio Limfjord | Company | 5.0% | 5.0% | 2019 |
OUR MEDIA ApS | Company | 5.0% | 5.0% | 2019 |
RADIO DIABLO ApS | Company | 33.3% | 33.3% | 2019 |
BERLINGSKE MEDIA A/S | Company | 100.0% | 100.0% | 2024 |
RADIO MAX DANMARK ApS | Company | 5.0% | 0.0% | 2019 |
KLINKBY HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Clausen Høffner | Chief Executive Officer | 0 companies |
| Morten Stadil | Unofficial title | 0 companies |
| Ann Lykke Davidsen | Management | 0 companies |
| Jakob Andreas Dinesen | Chief Executive Officer | 0 companies |
| Lars Schmidt | Chief Executive Officer | 0 companies |
| Michael Nordtorp Vestergaard | Board of Directors | 0 companies |
| Christian Grønlund | Board of Directors | 0 companies |
| Kevin Grønbæk Walsh | Board of Directors | 0 companies |
| Anders Bjørn Krab-Johansen | Chairman | 0 companies |
| Uffe Jeppesen | Deputy Chairman | 0 companies |
| Ole Klinkby Hansen | Board of Directors | 0 companies |
| Martin Brandt Larsen | Deputy Chairman | 0 companies |
| Allan Josefsen | Board of Directors | 0 companies |
| Leif Lønsmann Larsen | Board of Directors | 0 companies |
| Michael Bjerregaard | Board of Directors | 0 companies |
| Kristian Bonde Mørk | Board of Directors | 0 companies |
| Karina Grosen Boldsen | Board of Directors | 0 companies |
| Morten Krarup Nielsen | Board of Directors | 0 companies |
| Alexander Bang Ritzau | Board of Directors | 0 companies |
| Claus Reinhold Andersen | Board of Directors | 0 companies |