| Revenue | DKK 589K | -120% |
| EBITDA | DKK 589K | +120% |
| Net profit | DKK 340K | +114% |
| Total assets | DKK 1,8M | -82% |
| Equity | DKK 1,6M | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18.648 | -26.790 | -10.064 | -3.016 | 589 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18.648 | -26.746 | -10.064 | -3.016 | 589 |
| Depreciation & amort. | -56 | 22 | -82 | -29 | -0 |
| EBIT | -18.703 | -26.768 | -10.146 | -3.045 | 589 |
| Net financials | -185 | -519 | -480 | -112 | -152 |
| Profit before tax | -18.888 | -27.287 | -10.626 | -3.157 | 436 |
| Tax | -4.154 | -6.003 | -2.338 | -694 | 96 |
| Net profit | -14.734 | -21.284 | -8.288 | -2.462 | 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.864 | 9.377 | 10.854 | 9.858 | 1.763 |
| Equity | 1.306 | 2.022 | 3.734 | 1.272 | 1.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.558 | 7.345 | 7.109 | 8.575 | 151 |
| Total debt | 19.558 | 7.345 | 7.109 | 8.575 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2021 | — | — |
MP Management | Management | 2019 | — | — |
JF Management | Management | 2020 | — | — |
CS Unofficial title | Unofficial title | 2025 | — | — |
ES Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEGO A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Auning-Hansen | Management | 0 companies |
| Mads Peter Veiby | Management | 0 companies |
| Jacob Frederik Christensen | Management | 0 companies |
| Camilla Størup Mikaelsen | Unofficial title | 0 companies |
| Esben Serup Thomsen | Management | 0 companies |