| Revenue | DKK 1,8M | -8% |
| EBITDA | DKK 381K | -37% |
| Net profit | DKK 293K | -38% |
| Total assets | DKK 2,3M | -40% |
| Equity | DKK 1,6M | +23% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 655 | 813 | 1.033 | 1.553 | 1.993 | 1.843 |
| Staff expenses | -513 | -784 | -829 | -1.168 | -1.390 | -1.462 |
| EBITDA | 142 | 29 | 204 | 385 | 603 | 381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | 29 | 204 | 385 | 603 | 381 |
| Net financials | -1 | -2 | -2 | -1 | -0 | -2 |
| Profit before tax | 141 | 27 | 201 | 384 | 602 | 380 |
| Tax | 31 | 6 | 44 | 85 | 132 | 82 |
| Net profit | 110 | 21 | 157 | 300 | 470 | 293 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 736 | 1.093 | 1.129 | 1.248 | 3.828 | 2.283 |
| Equity | 350 | 371 | 527 | 827 | 1.297 | 1.590 |
| Long-term debt | 31 | 6 | 23 | 77 | 22 | 62 |
| Short-term debt | 355 | 716 | 579 | 345 | 2.508 | 630 |
| Total debt | 386 | 722 | 602 | 421 | 2.531 | 692 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
NIELS ORLOFF BILBERG HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
LYNGSØ HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Orloff Bilberg | Board of Directors | 0 companies |
| Bo Lyngsø | Board of Directors | 0 companies |