| Revenue | DKK 4,1M | +74% |
| EBITDA | DKK -98K | +53% |
| Net profit | DKK -532K | -52% |
| Total assets | DKK 2,4M | -12% |
| Equity | DKK -902K | -144% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 582 | 2.166 | 2.313 | 2.372 | 4.136 |
| Staff expenses | -734 | -1.944 | -2.108 | -2.578 | -4.201 |
| EBITDA | -152 | 222 | 205 | -207 | -98 |
| Depreciation & amort. | -39 | -84 | -88 | -132 | -357 |
| EBIT | -191 | 138 | 117 | -338 | -455 |
| Net financials | -33 | -43 | -52 | -102 | -78 |
| Profit before tax | -224 | 95 | 65 | -441 | -532 |
| Tax | -48 | 25 | 19 | -91 | -0 |
| Net profit | -176 | 70 | 46 | -350 | -532 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.105 | 1.359 | 1.566 | 2.698 | 2.386 |
| Equity | -136 | -66 | -20 | -370 | -902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.241 | 1.425 | 1.586 | 3.068 | 3.289 |
| Total debt | 1.241 | 1.425 | 1.586 | 3.068 | 3.289 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IJ Management | Management | 2020 |
JØ Management | Management | 2019 |
| Former (1) | ||
AO Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Josefine Bergholdt Jakobsson | Management | 0 companies |
| Adrian Oskar Bergholdt Jakobsson | Management | 0 companies |
| Jesper Øland Petersen | Management | 0 companies |