| Revenue | DKK 580K | -24% |
| EBITDA | DKK 193K | -42% |
| Net profit | DKK 63K | -59% |
| Total assets | DKK 778K | -11% |
| Equity | DKK 503K | +15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 861 | 624 | 930 | 762 | 580 |
| Staff expenses | -708 | -590 | -713 | -426 | -387 |
| EBITDA | 153 | 34 | 217 | 336 | 193 |
| Depreciation & amort. | -94 | -94 | -122 | -122 | -102 |
| EBIT | 59 | -60 | 96 | 214 | 91 |
| Net financials | -1 | -0 | -5 | -11 | -6 |
| Profit before tax | 58 | -60 | 91 | 203 | 86 |
| Tax | -5 | -0 | 14 | 52 | 23 |
| Net profit | 64 | -60 | 76 | 151 | 63 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 481 | 348 | 716 | 877 | 778 |
| Equity | 272 | 212 | 288 | 439 | 503 |
| Long-term debt | 0 | 0 | 214 | 170 | 122 |
| Short-term debt | 209 | 137 | 214 | 268 | 153 |
| Total debt | 209 | 137 | 428 | 438 | 274 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Adriansen Laue | Chief Executive Officer | 0 companies |