| Revenue | DKK 1M | +2% |
| EBITDA | DKK 25K | -51% |
| Net profit | DKK 5K | -63% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 1M | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.209 | 1.021 | 916 | 1.024 | 1.048 |
| Staff expenses | -1.074 | -1.158 | -996 | -972 | -1.023 |
| EBITDA | 134 | -136 | -80 | 52 | 25 |
| Depreciation & amort. | -12 | -16 | -16 | -16 | -16 |
| EBIT | 122 | -153 | -96 | 36 | 9 |
| Net financials | -3 | -4 | -3 | -6 | -2 |
| Profit before tax | 119 | -156 | -99 | 29 | 7 |
| Tax | 24 | -40 | -21 | 16 | 2 |
| Net profit | 94 | -117 | -78 | 13 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.604 | 1.452 | 1.423 | 1.564 | 1.512 |
| Equity | 1.083 | 1.006 | 945 | 979 | 1.002 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 446 | 478 | 585 | 510 |
| Total debt | 520 | 446 | 478 | 585 | 510 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (3) | ||
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Deputy Chairman | 2019 – 2025 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| René Jakobsen | Board of Directors | 0 companies |
| Camilla Bodeholt Thomsen | Board of Directors | 0 companies |
| Christian de Hemmer Widding | Board of Directors | 0 companies |
| Jørgen Lund Rauff Pedersen | Board of Directors | 0 companies |
| Søren Henning Wiberg | Board of Directors | 0 companies |
| Benjamin Duus Hjortshøj-Korthsen | Board of Directors | 0 companies |
| Andrea Anita Straub-Bauer | Board of Directors | 0 companies |
| Trine Egede Budtz | Board of Directors | 0 companies |
| Jonna Egholm Andersen | Deputy Chairman | 0 companies |
| Marie Louise Hartvig Widding | Chairman | 0 companies |