| Revenue | DKK 556K | +67% |
| EBITDA | DKK 759K | +102% |
| Net profit | DKK 328K | +664% |
| Total assets | DKK 11,4M | +20% |
| Equity | DKK 2,2M | +18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 179 | 316 | 370 | 334 | 556 |
| Staff expenses | -11 | -0 | -27 | -4 | -80 |
| EBITDA | 1.276 | 491 | 365 | 375 | 759 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 |
| EBIT | 1.274 | 489 | 363 | 373 | 757 |
| Net financials | 947 | 19 | 446 | -271 | -111 |
| Profit before tax | 1.113 | 333 | 787 | 57 | 363 |
| Tax | 3 | 74 | 174 | 14 | 35 |
| Net profit | 1.111 | 259 | 613 | 43 | 328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.979 | 7.244 | 8.632 | 9.488 | 11.424 |
| Equity | 1.171 | 1.185 | 1.798 | 1.841 | 2.170 |
| Long-term debt | 4.267 | 4.743 | 5.477 | 5.385 | 6.006 |
| Short-term debt | 541 | 998 | 988 | 1.880 | 2.832 |
| Total debt | 4.808 | 5.741 | 6.465 | 7.265 | 8.838 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KJ Management | Management | 2019 |
LF Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Jensen | Management | 0 companies |
| Lasse Frimand Jensen | Founder | 0 companies |