| Revenue | DKK 2,2M | +119% |
| EBITDA | DKK -526K | +70% |
| Net profit | DKK -2,2M | +42% |
| Total assets | DKK 4M | -21% |
| Equity | DKK 2,6M | +287% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.182 | 537 | 623 | 1.018 | 2.234 |
| Staff expenses | -2.301 | -2.882 | -2.543 | -2.760 | -2.759 |
| EBITDA | -3.483 | -2.346 | -1.920 | -1.742 | -526 |
| Depreciation & amort. | -1.010 | -1.998 | -3.192 | -1.855 | -1.617 |
| EBIT | -4.493 | -4.343 | -5.112 | -3.597 | -2.143 |
| Net financials | -23 | -10 | -68 | -242 | -101 |
| Profit before tax | -4.516 | -4.353 | -5.180 | -3.839 | -2.243 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.516 | -4.353 | -5.180 | -3.839 | -2.243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.311 | 9.069 | 7.064 | 5.122 | 4.041 |
| Equity | 9.964 | 7.606 | 2.425 | -1.413 | 2.643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.347 | 1.463 | 4.638 | 6.536 | 1.398 |
| Total debt | 1.347 | 1.463 | 4.638 | 6.536 | 1.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2019 | — | — |
AH Management | Management | 2021 | — | — |
RJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEIER CAPITAL A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hauglund | Management | 0 companies |
| Aleksander Haugstrup-Lehm | Management | 0 companies |
| Robert James Smith | Management | 0 companies |
| Yvonne Adetutu Christensen | Board of Directors | 0 companies |
| Jens Ahrendt | Board of Directors | 0 companies |