| Revenue | DKK 181K | -2% |
| EBITDA | DKK 80K | -12% |
| Net profit | DKK -28K | -37% |
| Total assets | DKK 783K | -2% |
| Equity | DKK 56K | -33% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 123 | 298 | 254 | 185 | 181 |
| Staff expenses | -113 | -87 | -141 | -94 | -101 |
| EBITDA | 10 | 211 | 113 | 91 | 80 |
| Depreciation & amort. | -86 | -86 | -86 | -86 | -86 |
| EBIT | -76 | 125 | 28 | 5 | -6 |
| Net financials | -35 | 51 | -33 | -31 | -30 |
| Profit before tax | -111 | 176 | -5 | -26 | -36 |
| Tax | -0 | -0 | -1 | -6 | -8 |
| Net profit | -111 | 176 | -4 | -20 | -28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 830 | 1.013 | 1.050 | 797 | 783 |
| Equity | -68 | 108 | 104 | 84 | 56 |
| Long-term debt | 767 | 713 | 745 | 570 | 599 |
| Short-term debt | 131 | 192 | 202 | 143 | 128 |
| Total debt | 898 | 905 | 946 | 714 | 727 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2019 |
| Former (1) | ||
MO Management | Management | 2019 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Ollerup | Management | 0 companies |
| Charlotte Louise Skjøth | Management | 0 companies |