| Revenue | DKK 51,2M | +23% |
| EBITDA | DKK 105,7M | +88% |
| Net profit | DKK 115M | +85% |
| Total assets | DKK 1,8B | +65% |
| Equity | DKK 1,8B | +70% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 33.776 | 27.921 | 32.547 | 38.908 | 41.637 | 51.164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44.917 | 117.632 | -1.313 | -25.937 | 56.122 | 105.723 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44.917 | 117.632 | -1.313 | -25.937 | 56.122 | 105.723 |
| Net financials | -340 | -393 | -358 | -334 | 5.914 | 41.870 |
| Profit before tax | 44.577 | 117.239 | -1.671 | -22.544 | 62.035 | 115.000 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 44.577 | 117.239 | -1.671 | -22.544 | 62.035 | 115.000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 497.306 | 610.856 | 948.436 | 1.014.611 | 1.099.685 | 1.819.546 |
| Equity | 484.280 | 601.519 | 934.849 | 998.304 | 1.060.340 | 1.803.400 |
| Long-term debt | 0 | 7.720 | 10.957 | 11.903 | 12.262 | 11.273 |
| Short-term debt | 13.026 | 1.617 | 2.630 | 4.404 | 27.083 | 4.873 |
| Total debt | 13.026 | 9.337 | 13.587 | 16.306 | 39.345 | 16.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AkademikerPension - Akademikernes Pensionskasse | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Starup | Management | 0 companies |
| Maja Bøge Crichton | Board of Directors | 0 companies |
| Bo Søndergaard Lund-Kristensen | Board of Directors | 0 companies |
| Anders Ole Evald-Schelde | Board of Directors | 0 companies |
| Filip Arthur Mickelsen | Board of Directors | 0 companies |
| Pernille Jessen | Board of Directors | 0 companies |
| Jens Otto Holst | Chairman | 0 companies |