| Revenue | DKK 6,9M | +27% |
| EBITDA | DKK 713K | +12% |
| Net profit | DKK 353K | +31% |
| Total assets | DKK 3,4M | +11% |
| Equity | DKK 688K | +105% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 66 | 2.300 | 4.662 | 5.474 | 6.925 |
| Staff expenses | -805 | -2.870 | -4.263 | -4.838 | -6.212 |
| EBITDA | -739 | -570 | 399 | 636 | 713 |
| Depreciation & amort. | -1 | -36 | -89 | -186 | -197 |
| EBIT | -740 | -606 | 310 | 450 | 516 |
| Net financials | -24 | -97 | -123 | -104 | -63 |
| Profit before tax | -764 | -703 | 187 | 346 | 453 |
| Tax | -168 | -155 | 44 | 76 | 100 |
| Net profit | -596 | -548 | 143 | 270 | 353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 350 | 767 | 1.816 | 3.023 | 3.353 |
| Equity | -684 | -1.233 | 65 | 335 | 688 |
| Long-term debt | 0 | 112 | 580 | 1.306 | 1.171 |
| Short-term debt | 1.033 | 1.868 | 1.125 | 1.339 | 1.458 |
| Total debt | 1.033 | 1.980 | 1.705 | 2.645 | 2.630 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2020 |
| Former (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
ME Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Deputy Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lindgaard Eriksen | Chief Executive Officer | 0 companies |
| Martin Elsborg Jørgensen | Chief Executive Officer | 0 companies |
| John Juul Jensen | Management | 0 companies |
| Stine Charlotte Torp Petersen | Board of Directors | 0 companies |
| Camilla Müthel | Board of Directors | 0 companies |
| Annette Brandt | Board of Directors | 0 companies |
| Anne Birgitte Kok-Andersen | Board of Directors | 0 companies |
| Kenneth Ellis Olsen | Board of Directors | 0 companies |
| Anja Gry Kristiansen | Board of Directors | 0 companies |
| Jan Søndergaard | Chairman | 0 companies |
| Natasja Kitt Juul Jensen | Deputy Chairman | 0 companies |