| Revenue | DKK 2,7M | -12% |
| EBITDA | DKK 49K | -2% |
| Net profit | DKK 11,7M | +445% |
| Total assets | DKK 336,2M | +0% |
| Equity | DKK 290M | +4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -8.400 | 762 | 2.056 | 2.605 | 3.119 | 2.739 |
| Staff expenses | -670 | -2.859 | -2.741 | -2.858 | -3.069 | -2.690 |
| EBITDA | -9.070 | -2.097 | -684 | -253 | 50 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.070 | -2.097 | -684 | -253 | 50 | 49 |
| Net financials | -809 | -3.259 | -3.536 | -3.970 | -4.324 | 10.749 |
| Profit before tax | -9.879 | -5.356 | -4.221 | -4.223 | -4.274 | 10.798 |
| Tax | -186 | -843 | -902 | -922 | -873 | -924 |
| Net profit | -9.693 | -4.512 | -3.318 | -3.300 | -3.401 | 11.723 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 335.356 | 335.132 | 341.679 | 341.829 | 335.248 | 336.160 |
| Equity | 292.807 | 288.294 | 284.976 | 281.676 | 278.275 | 289.997 |
| Long-term debt | 40.807 | 44.080 | 47.606 | 51.415 | 55.528 | 45.007 |
| Short-term debt | 1.743 | 2.757 | 9.097 | 8.739 | 1.445 | 1.156 |
| Total debt | 42.549 | 46.837 | 56.703 | 60.154 | 56.973 | 46.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LV Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
HOLTE ApS | Company | 5.0% | 5.0% | 2019 |
VML07 HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Rahr | Chief Executive Officer | 0 companies |
| Litorina V Investment AB | Founder | 0 companies |
| Anders Cleemann | Board of Directors | 0 companies |
| Tommy Høyrup Holte | Board of Directors | 0 companies |
| Victor Marcus Lindh | Board of Directors | 0 companies |
| Gustav Otto Henrik Thott | Chairman | 0 companies |
| Hans Fredrik Davidsson | Board of Directors | 0 companies |
| Theodor Simon Josef Bonnier | Board of Directors | 0 companies |
| Carl Andreas Nyberg | Board of Directors | 0 companies |
| Håkan Håkansson | Board of Directors | 0 companies |
| Måns Fabian Månsson | Chairman | 0 companies |
| Alexander Victor Wallenberg | Board of Directors | 0 companies |