| Revenue | DKK 2,3M | +76% |
| EBITDA | DKK 175K | +169% |
| Net profit | DKK 81K | +412% |
| Total assets | DKK 4,2M | +33% |
| Equity | DKK 1,3M | +7% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 156 | 1.122 | 1.274 | 1.327 | 2.334 |
| Staff expenses | -0 | -0 | -781 | -1.580 | -2.160 |
| EBITDA | 156 | 1.122 | 493 | -253 | 175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 156 | 1.122 | 493 | -253 | 175 |
| Net financials | -7 | 41 | -288 | 224 | -45 |
| Profit before tax | 149 | 1.163 | 205 | -29 | 130 |
| Tax | 34 | 259 | 49 | -3 | 49 |
| Net profit | 115 | 904 | 156 | -26 | 81 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 359 | 1.661 | 2.050 | 3.172 | 4.217 |
| Equity | 195 | 1.099 | 1.255 | 1.229 | 1.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 562 | 795 | 1.944 | 2.908 |
| Total debt | 164 | 562 | 795 | 1.944 | 2.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2019 | — | — |
AM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunde ApS | Company | 50.0% | 50.0% | 2019 |
AWMS ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stephanie Gundelach | Management | 0 companies |
| Awa Malina Stelter | Management | 0 companies |
| Mette Mernø Hans Jakobsen | Board of Directors | 0 companies |