| Revenue | DKK 3,5M | +33% |
| EBITDA | DKK 398K | +127% |
| Net profit | DKK 232K | +237% |
| Total assets | DKK 2,5M | -19% |
| Equity | DKK 376K | +161% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 905 | 656 | 1.721 | 2.339 | 2.609 | 3.482 |
| Staff expenses | -405 | -928 | -1.615 | -2.482 | -2.433 | -3.084 |
| EBITDA | 499 | -272 | 106 | -143 | 176 | 398 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -13 | -13 |
| EBIT | 499 | -272 | 106 | -157 | 162 | 385 |
| Net financials | -1 | -10 | -68 | -47 | -71 | -80 |
| Profit before tax | 498 | -281 | 38 | -204 | 91 | 305 |
| Tax | 110 | -57 | 47 | -78 | 22 | 73 |
| Net profit | 389 | -225 | -9 | -125 | 69 | 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 839 | 1.473 | 1.933 | 2.655 | 3.089 | 2.517 |
| Equity | 429 | 375 | 378 | 75 | 144 | 376 |
| Long-term debt | 0 | 0 | 391 | 320 | 255 | 0 |
| Short-term debt | 410 | 1.097 | 1.164 | 2.259 | 2.690 | 2.140 |
| Total debt | 410 | 1.097 | 1.555 | 2.580 | 2.946 | 2.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2021 | — | — |
ME Management | Management | 2025 | — | — |
SS Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTEC A/S | Company | 100.0% | 100.0% | 2025 |
CPL HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
Kristoffer Krüger Holding ApS | Company | 25.0% | 25.0% | 2023 |
S. Slott Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Krüger | Management | 0 companies |
| Morten Elgaard Bak | Management | 0 companies |
| Simon Slott May | Founder | 0 companies |
| Catherina Cermila Lorentzen | Board of Directors | 0 companies |
| Hans Peter Lorentzen | Chairman | 0 companies |