| Revenue | DKK -8K | -6% |
| EBITDA | DKK -8K | +6% |
| Net profit | DKK 1,3M | -76% |
| Total assets | DKK 14,9M | -11% |
| Equity | DKK 11,7M | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -7 | -8 | -10 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -7 | -8 | -10 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -7 | -8 | -10 | -9 | -8 |
| Net financials | 50 | 113 | 1.684 | 4.550 | 3.618 | 5.140 | 1.253 |
| Profit before tax | 41 | 107 | 1.677 | 4.542 | 3.608 | 5.131 | 1.245 |
| Tax | -0 | -0 | -46 | -49 | -42 | -22 | -5 |
| Net profit | 41 | 107 | 1.723 | 4.591 | 3.650 | 5.153 | 1.250 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.896 | 2.564 | 12.945 | 16.410 | 14.947 | 16.664 | 14.867 |
| Equity | 142 | 199 | 1.772 | 6.113 | 8.263 | 11.916 | 11.666 |
| Long-term debt | 2.690 | 2.309 | 10.272 | 8.674 | 5.174 | 2.674 | 2.674 |
| Short-term debt | 64 | 56 | 900 | 1.622 | 1.509 | 2.074 | 526 |
| Total debt | 2.754 | 2.365 | 11.173 | 10.297 | 6.684 | 4.749 | 3.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2019 | — | — |
PT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erik Brøker Holding ApS | Company | 50.0% | 50.0% | 2019 |
Peter Brøker Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Brøker | Management | 0 companies |
| Peter Torp Brøker | Management | 0 companies |