| Revenue | DKK 343K | -2% |
| EBITDA | DKK 343K | +13% |
| Net profit | DKK 268K | +16% |
| Total assets | DKK 529K | +41% |
| Equity | DKK 329K | +153% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 242 | -45 | 108 | 349 | 343 |
| Staff expenses | -306 | -154 | -38 | -46 | -0 |
| EBITDA | -64 | -199 | 70 | 303 | 343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -199 | 70 | 303 | 343 |
| Net financials | -1 | -1 | -0 | 0 | 1 |
| Profit before tax | -64 | -199 | 70 | 304 | 344 |
| Tax | -14 | -44 | 15 | 72 | 76 |
| Net profit | -51 | -156 | 55 | 232 | 268 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 284 | 80 | 174 | 375 | 529 |
| Equity | -1 | -157 | -102 | 130 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 237 | 276 | 245 | 200 |
| Total debt | 285 | 237 | 276 | 245 | 200 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NB Management | Management | 2019 |
CL Management | Management | 2023 |
| Former (3) | ||
KH Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
NR Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
JH Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bach-Sørensen | Management | 0 companies |
| Kåre Hyttel Sørensen | Chief Executive Officer | 0 companies |
| Nikmal Raghestani | Chief Executive Officer | 0 companies |
| Christoffer Lydiksen Høeg | Management | 0 companies |
| Jonathan Hauge Kirkegaard | Management | 0 companies |