| Revenue | DKK 1,6M | +64% |
| EBITDA | DKK 390K | +412% |
| Net profit | DKK 266K | +332% |
| Total assets | DKK 868K | +11% |
| Equity | DKK 349K | +321% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 579 | 1.025 | 962 | 1.780 | 961 | 1.578 |
| Staff expenses | -572 | -827 | -758 | -921 | -1.086 | -1.189 |
| EBITDA | 6 | 198 | 205 | 859 | -125 | 390 |
| Depreciation & amort. | -9 | -10 | -10 | -10 | -10 | -0 |
| EBIT | -3 | 188 | 195 | 849 | -135 | 390 |
| Net financials | -1 | -3 | -4 | -2 | -10 | -39 |
| Profit before tax | -3 | 186 | 192 | 847 | -144 | 350 |
| Tax | 2 | 41 | 42 | 191 | -30 | 84 |
| Net profit | -6 | 145 | 149 | 656 | -115 | 266 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 388 | 721 | 633 | 1.486 | 783 | 868 |
| Equity | 34 | 179 | 189 | 698 | 83 | 349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 35 |
| Short-term debt | 352 | 536 | 440 | 787 | 700 | 484 |
| Total debt | 352 | 536 | 440 | 787 | 700 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2019 | — | — |
DR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRHG Holding ApS | Company | 50.0% | 50.0% | 2019 |
JLSG Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Liebst Schwartzbach | Management | 0 companies |
| Daniel Ray Holst | Management | 0 companies |