| Revenue | DKK 3,6M | +9% |
| EBITDA | DKK 1,3M | +93% |
| Net profit | DKK 414K | +152% |
| Total assets | DKK 5,8M | +0% |
| Equity | DKK 1,6M | -10% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.666 | 3.183 | 3.241 | 3.275 | 3.579 |
| Staff expenses | -2.872 | -2.627 | -2.680 | -2.622 | -2.322 |
| EBITDA | 794 | 556 | 535 | 653 | 1.257 |
| Depreciation & amort. | -174 | -185 | -188 | -203 | -146 |
| EBIT | 620 | 371 | 347 | 450 | 1.111 |
| Net financials | -116 | -156 | -206 | -240 | -482 |
| Profit before tax | 504 | 215 | 141 | 210 | 629 |
| Tax | 123 | 50 | 33 | 46 | 215 |
| Net profit | 381 | 166 | 108 | 164 | 414 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.817 | 5.717 | 5.693 | 5.815 | 5.806 |
| Equity | 1.381 | 1.497 | 1.554 | 1.719 | 1.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.414 | 4.204 | 4.128 | 4.097 | 4.252 |
| Total debt | 4.414 | 4.204 | 4.128 | 4.097 | 4.252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Märcher Larsen | Management | 0 companies |
| Peter Byskov Sandsberg | Chairman | 0 companies |
| Ulla Birkmose | Board of Directors | 0 companies |
| John Lambæk Nørgaard | Board of Directors | 0 companies |
| Kim Jakobsgaard | Board of Directors | 0 companies |