| Revenue | DKK 15K | -55% |
| EBITDA | DKK 54,4M | +158061% |
| Net profit | DKK 21,2M | +206% |
| Total assets | DKK 162,3M | +74% |
| Equity | DKK -18,3M | +54% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -318 | 8 | 31 | 83 | 34 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -318 | 8 | 31 | 83 | 34 | 54.415 |
| Depreciation & amort. | -0 | -0 | -11.500 | -13.900 | -25.700 | 27.200 |
| EBIT | -318 | 8 | -11.469 | -13.817 | -25.666 | 27.215 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -318 | 8 | -11.469 | -13.817 | -25.666 | 27.215 |
| Tax | -69 | 2 | -2.523 | -3.040 | -5.646 | 5.987 |
| Net profit | -248 | 6 | -8.946 | -10.777 | -20.019 | 21.228 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 59.701 | 81.479 | 85.312 | 81.248 | 93.052 | 162.257 |
| Equity | 252 | 257 | -8.689 | -19.465 | -39.484 | -18.256 |
| Long-term debt | 55.474 | 53.622 | 90.149 | 100.260 | 131.865 | 168.324 |
| Short-term debt | 3.390 | 25.880 | 3.263 | 453 | 672 | 6.404 |
| Total debt | 58.863 | 79.502 | 93.413 | 100.713 | 132.537 | 174.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2L HOLDING A/S | Company | 50.0% | 50.0% | 2019 |
2L Projektudvikling A/S | Company | 20.0% | 20.0% | 2019 |
ONV 33 Ejendomme ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Seidenfaden Busck | Management | 0 companies |
| Lars-Erik Houmann Christensen | Board of Directors | 0 companies |
| Lau Henrik Sloth Hoffmann Kristensen | Board of Directors | 0 companies |
| Mads Møller | Board of Directors | 0 companies |
| Emre Korkmaz | Board of Directors | 0 companies |
| Jane Hagbarth Olsen | Board of Directors | 0 companies |