| Revenue | DKK 1,8M | +35% |
| EBITDA | DKK 1,8M | +35% |
| Net profit | DKK 10,7M | -7% |
| Total assets | DKK 135,9M | +14% |
| Equity | DKK 97,1M | -7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 762 | 1.020 | 1.455 | 1.670 | 1.345 | 1.809 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 667 | 473 | 1.020 | 1.455 | 1.659 | 1.345 | 1.809 |
| Depreciation & amort. | -4.247 | -1.081 | -1.205 | -1.228 | -1.169 | -1.160 | -1.152 |
| EBIT | -3.580 | -608 | -185 | 227 | 490 | 185 | 657 |
| Net financials | 7.891 | -422 | -2.279 | 1.720 | 10.344 | 12.348 | 10.201 |
| Profit before tax | 4.311 | -1.030 | -2.464 | 1.947 | 10.834 | 12.534 | 10.858 |
| Tax | 136 | 74 | -189 | -391 | 43 | 1.120 | 203 |
| Net profit | 4.175 | -1.104 | -2.275 | 2.338 | 10.791 | 11.414 | 10.656 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 112.539 | 110.734 | 109.122 | 112.027 | 118.730 | 119.545 | 135.855 |
| Equity | 85.385 | 83.839 | 81.679 | 84.991 | 95.637 | 104.387 | 97.083 |
| Long-term debt | 15.974 | 16.021 | 18.234 | 18.050 | 8.258 | 576 | 582 |
| Short-term debt | 8.909 | 8.769 | 7.299 | 7.284 | 13.317 | 13.270 | 37.081 |
| Total debt | 24.883 | 24.789 | 25.533 | 25.334 | 21.575 | 13.846 | 37.663 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lang Sørensen | Board of Directors | 0 companies |
| Anne Nielsen | Chairman | 0 companies |