| Revenue | DKK 462K | -63% |
| EBITDA | DKK -1,3M | -184% |
| Net profit | DKK -2M | -31% |
| Total assets | DKK 4,1M | -17% |
| Equity | DKK -3,3M | -155% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | -364 | 4 | 1.260 | 462 |
| Staff expenses | -472 | -1.489 | -1.731 | -1.798 |
| EBITDA | -836 | -1.485 | -471 | -1.336 |
| Depreciation & amort. | -50 | -267 | -313 | -416 |
| EBIT | -887 | -1.752 | -783 | -1.752 |
| Net financials | -19 | -49 | -152 | -247 |
| Profit before tax | -906 | -1.801 | -936 | -2.000 |
| Tax | -199 | -389 | 588 | -0 |
| Net profit | -706 | -1.412 | -1.524 | -2.000 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 2.751 | 4.012 | 4.905 | 4.073 |
| Equity | 1.094 | 232 | -1.292 | -3.291 |
| Long-term debt | 0 | 218 | 2.544 | 1.614 |
| Short-term debt | 1.658 | 3.562 | 3.652 | 5.750 |
| Total debt | 1.658 | 3.780 | 6.196 | 7.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EIBE HLDG ApS | Company | 5.0% | 5.0% | 2019 |
Xilium A/S | Company | 10.0% | 10.0% | 2019 |
ACARION HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Møller Larsen Holding ApS | Company | 33.3% | 33.3% | 2021 |
FP Holding 2019 ApS | Company | 10.0% | 10.0% | 2019 |
RHS 14 ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Møller Larsen | Management | 0 companies |
| Mike Maarup | Board of Directors | 0 companies |
| Hans Eibe Sørensen | Chairman | 0 companies |
| Flemming Petersen | Deputy Chairman | 0 companies |
| Kim Turch | Board of Directors | 0 companies |
| Herbert Michael Nathan | Chairman | 0 companies |
| Joachim Sønderborg Mathiassen | Board of Directors | 0 companies |