| Revenue | DKK 7,1M | +5% |
| EBITDA | DKK 4,6M | -63% |
| Net profit | DKK 6,7M | +1% |
| Total assets | DKK 183,9M | +19% |
| Equity | DKK 17,2M | +63% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 757 | 2.371 | 3.290 | 4.197 | 6.751 | 7.087 |
| Staff expenses | -116 | -304 | -400 | -109 | -3 | -0 |
| EBITDA | 641 | 2.067 | 2.890 | 4.088 | 12.489 | 4.605 |
| Depreciation & amort. | -116 | -341 | -513 | -714 | -0 | -0 |
| EBIT | 526 | 1.726 | 2.376 | 3.374 | 12.489 | 4.605 |
| Net financials | -355 | -964 | -1.529 | -2.968 | -4.038 | -216 |
| Profit before tax | 171 | 762 | 847 | 406 | 8.451 | 6.871 |
| Tax | 64 | 222 | 308 | 156 | 1.826 | 193 |
| Net profit | 107 | 540 | 539 | 250 | 6.624 | 6.678 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 27.194 | 55.116 | 78.099 | 109.373 | 154.958 | 183.925 |
| Equity | 147 | 687 | 1.226 | 1.476 | 10.560 | 17.238 |
| Long-term debt | 23.868 | 50.927 | 69.734 | 92.766 | 126.911 | 117.247 |
| Short-term debt | 3.179 | 3.502 | 7.139 | 15.131 | 16.217 | 48.668 |
| Total debt | 27.047 | 54.429 | 76.873 | 107.897 | 143.128 | 165.914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Founder | Founder | 2019 | — | — |
TM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AL-EX TRADING ApS | Company | 50.0% | 50.0% | 2023 |
Thomas Marius Jensen Holding ApS | Company | 25.0% | 25.0% | 2020 |
TA Montage Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rune Andersen | Founder | 0 companies |
| Thomas Marius Jensen | Management | 0 companies |