| Revenue | DKK 2,1M | -4% |
| EBITDA | DKK -613K | -586% |
| Net profit | DKK 107K | -76% |
| Total assets | DKK 1,1M | +6% |
| Equity | DKK 232K | -60% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.446 | 1.635 | 1.557 | 2.035 | 2.241 | 2.148 |
| Staff expenses | -1.323 | -1.607 | -1.575 | -1.897 | -2.114 | -2.761 |
| EBITDA | 123 | 28 | -17 | 138 | 126 | -613 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 28 | -17 | 138 | 126 | -613 |
| Net financials | 81 | 94 | 98 | 270 | 450 | 757 |
| Profit before tax | 204 | 122 | 81 | 408 | 576 | 144 |
| Tax | 29 | 27 | 18 | 91 | 129 | 37 |
| Net profit | 175 | 95 | 63 | 316 | 447 | 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 588 | 507 | 367 | 845 | 1.056 | 1.118 |
| Equity | 300 | 221 | 189 | 443 | 573 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 286 | 176 | 402 | 483 | 887 |
| Total debt | 287 | 286 | 176 | 402 | 483 | 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farrington Patents ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Edward John Farrington | Chief Executive Officer | 0 companies |