| Revenue | DKK 1,1M | +6% |
| EBITDA | DKK 985K | +295% |
| Net profit | DKK 542K | +238% |
| Total assets | DKK 29,2M | +2% |
| Equity | DKK 11,5M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.718 | 1.195 | 1.070 | 1.041 | 1.108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.718 | 5.633 | 1.616 | -504 | 985 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.718 | 5.633 | 1.616 | -504 | 985 |
| Net financials | -609 | -353 | -262 | -249 | -290 |
| Profit before tax | 2.110 | 5.280 | 1.354 | -753 | 695 |
| Tax | 465 | 1.317 | 414 | -361 | 153 |
| Net profit | 1.644 | 3.962 | 940 | -392 | 542 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.000 | 29.849 | 30.129 | 28.575 | 29.152 |
| Equity | 1.684 | 10.447 | 11.387 | 10.994 | 11.536 |
| Long-term debt | 20.580 | 16.007 | 15.840 | 16.039 | 16.074 |
| Short-term debt | 2.470 | 2.135 | 1.306 | 469 | 465 |
| Total debt | 23.050 | 18.141 | 17.146 | 16.508 | 16.540 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (1) | ||
MK Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |