| Revenue | DKK -130K | +7% |
| EBITDA | DKK -130K | -7% |
| Net profit | DKK 18M | -27% |
| Total assets | DKK 99M | -8% |
| Equity | DKK 18,1M | -27% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -24 | -92 | -89 | -132 | -121 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -92 | -89 | -132 | -121 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -92 | -89 | -132 | -121 | -130 |
| Net financials | -149 | 4.453 | 8.888 | 22.911 | 23.500 | 16.702 |
| Profit before tax | -173 | 4.361 | 8.799 | 22.779 | 23.379 | 16.572 |
| Tax | -38 | 38 | -1.371 | -711 | -1.161 | -1.414 |
| Net profit | -135 | 4.323 | 10.170 | 23.490 | 24.540 | 17.986 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 93.319 | 100.581 | 115.893 | 127.127 | 107.748 | 98.959 |
| Equity | 18.525 | 15.548 | 13.801 | 37.290 | 24.580 | 18.066 |
| Long-term debt | 67.448 | 67.321 | 74.621 | 74.621 | 74.621 | 74.621 |
| Short-term debt | 7.346 | 17.712 | 27.471 | 15.216 | 8.547 | 6.272 |
| Total debt | 74.794 | 85.033 | 102.093 | 89.837 | 83.168 | 80.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2019 | — | — |
DH Management | Management | 2019 | — | — |
HK Management | Management | 2024 | — | — |
LI Management | Management | 2019 | — | — |
FA Founder | Founder | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Kronkvist | Management | 0 companies |
| Dorrit Hoffmann Felding | Management | 0 companies |
| Henning Karlsrud | Management | 0 companies |
| Lars Ivar Røiri | Management | 0 companies |
| Flokk AS | Founder | 0 companies |